Business Breakdown Q3/2025

Unit : Million Baht

Total Revenue
Million Baht

Key Performance Q3/2025

SALES REVENUE
(Million Baht)
NET PROFIT
(Million Baht)
TOTAL ASSETS
(Million Baht)
SALES REVENUE
Unit : Million Baht
NET PROFIT
Unit : Million Baht
TOTAL ASSETS
Unit : Million Baht

Unit : Million Baht

2022 2023 2024 9M/2025 Q3/2025
Profit and Loss Statement
Sales Revenue 13,374 13,757 22,192 13,540 4,363
Gross Profit (Loss) 464 441 783 601 275
EBITDA 613 667 911 643 270
Net Profit (Loss) 1/ 20 10 215 182 94
Statement of Financial Position
Total Assets 14,106 13,635 13,728 12,603 12,603
Total Liabilities 3,825 3,699 4,368 3,335 3,335
Shareholder’s Equity 10,281 9,937 9,360 9,268 9,268
Registered Paid-up Capital at the End of the Year 3,615 3,615 3,615 3,615 3,615
Shares Information
Earnings per Share (EPS) (THB/Share) 0.02 0.01 0.15 0.13 0.06
Book Value per Share (BVPS) (THB/Share) 6.72 6.50 6.43 6.37 6.37
Dividend per Share (DPS) (THB/Share) 0.250 0.05 0.10 - -
Dividend Payout Ratio (%) 1,771 733 67 - -
Key Financial Ratios
Profitability Ratio before Interests, Tax & Depreciation (EBITDA) 4.59% 4.85% 4.11% 4.75% 6.18%
Net Profit Margin 0.72% 0.73% 1.51% 1.33% 2.14%
Return on Assets (ROA) 1.26% 1.41% 2.99% 3.20% 3.20%
Debt-to-Equity (D/E) Ratio (Times) 0.37 0.37 0.47 0.36 0.36
Remark:
1/ Profit (Loss) of Owners of the Parent